| Consolidated balance sheet (Q)
|
|
|
2007 Q3
|
2007 Q4
|
2008 Q1
|
2008 Q2
|
2008 Q3
|
| SEKm
|
IFRS
|
IFRS
|
IFRS
|
IFRS
|
IFRS
|
| Property, plant and equipment
|
14 988
|
15 205
|
14 546
|
15 026
|
16 008
|
| Goodwill
|
2 032
|
2 024
|
1 945
|
2 026
|
2 033
|
| Other intangible assets
|
1 873
|
2 121
|
2 162
|
2 262
|
2 547
|
| Non-current derivatives
|
0
|
0
|
0
|
0
|
0
|
| Other non-current assets
|
4 311
|
4 521
|
3 906
|
4 015
|
4 361
|
| Total non-current assets
|
23 204
|
23 871
|
22 559
|
23 329
|
24 949
|
|
|
|
|
|
|
|
| Inventories, etc.
|
13 648
|
12 398
|
12 603
|
13 360
|
14 057
|
| Trade receivables
|
20 856
|
20 379
|
19 210
|
20 162
|
21 631
|
| Other current assets
|
3 230
|
3 383
|
3 581
|
3 815
|
3 683
|
| Current derivatives
|
382
|
411
|
416
|
448
|
605
|
| Short-term investments
|
323
|
165
|
38
|
98
|
429
|
| Cash and cash equivalents
|
2 905
|
5 546
|
4 501
|
5 558
|
4 937
|
| Total current assets
|
41 344
|
42 282
|
40 349
|
43 441
|
45 342
|
| Total assets
|
64 548
|
66 153
|
62 908
|
66 770
|
70 291
|
|
|
|
|
|
|
|
| Total equity attributalble to equity holders of the parent company
|
14 358
|
16 039
|
14 825
|
14 356
|
16 001
|
| Minority interests
|
1
|
1
|
1
|
1
|
1
|
| Total equity
|
14 359
|
16 040
|
14 826
|
14 357
|
16 002
|
|
|
|
|
|
|
|
| Long-term borrowings
|
3 717
|
4 887
|
5 410
|
8 543
|
9 049
|
| Derivatives
|
0
|
0
|
0
|
0
|
0
|
| Deferred tax liabilities
|
1 180
|
935
|
890
|
882
|
879
|
| Provisions for pensions and other post-employment benefits
|
6 156
|
6 266
|
5 956
|
5 928
|
6 216
|
| Other provisions
|
3 849
|
3 813
|
3 749
|
4 183
|
4 042
|
| Total non-current liabilities
|
14 902
|
15 901
|
16 005
|
19 536
|
20 186
|
|
|
|
|
|
|
|
| Accounts payable
|
14 977
|
14 788
|
14 440
|
16 191
|
16 422
|
| Tax liabilities
|
2 006
|
2 027
|
1 804
|
1 676
|
2 077
|
| Other liabilities
|
10 616
|
10 049
|
9 296
|
10 344
|
11 287
|
| Short-term borrowings
|
6 213
|
5 701
|
4 670
|
2 539
|
2 359
|
| Derivatives
|
277
|
280
|
278
|
426
|
307
|
| Other provisions
|
1 166
|
1 303
|
1 589
|
1 701
|
1 651
|
| Total current liabilities
|
35 255
|
34 148
|
32 077
|
32 877
|
34 103
|
| Total equity and liabilities
|
64 516
|
66 089
|
62 908
|
66 770
|
70 291
|
|
|
|
|
|
|
|
| Contingent liabilities
|
1 084
|
1 016
|
814
|
1 187
|
1 189
|
|
|
|
|
|
|
|